- Teh celup = Rp3.000
- Minyak tanah 1 liter = Rp2.350
Total = Rp313.350
Modal lancar (produksi 2 sampai 10)
- Gula pasir ¾ kg = 8.000
- Minyak tanah = Rp2.350
Total = Rp13.350 x 9 = Rp120.150